Financial Review

Lifeline's income reduced with incoming resources for the year amounting to £21,401,945 which represented a 2% decrease on last years figures of £21,805,947.

Expenditure during the year amounted to £20,761,851.

Net incoming resources of £640,094 were transferred to reserves.

 

Incoming Resources 2010-2011: The charrt below shows the growth in incoming resources over the period 2001 to 2011

 

Statement of Financial Activities:

Year Ended 31 March 2011

  Unrestricted Restricted    
  Funds Funds Total Total
  2011 2011 2011 2010
  £ £ £ £
         
Incoming resources        
         
Incoming resources from        
generated funds:        
Voluntary income:        
Donations 5,990 163,690 169,680 219,321
Activities for generating funds:        
Investment income and interest 1,215 - 1,215 1,014
         
Incoming resources from charitable activities 20,179,149 - 20,179,149 20,375,871
 

Other incoming resources

1,051,901 - 1,051,901 1,209,741
  ──────── ──────── ──────── ────────
Total incoming resources 21,238,255 163,690 21,401,945 21,805,947
  ──────── ──────── ──────── ────────
         
Resources expended        
         
Charitable activities 20,511,514 215,929 20,727,443 20,952,313
Governance costs 34,408 - 34,408 43,492
  ──────── ──────── ──────── ────────
Total resources expended 20,545,922 215,929 20,761,851 20,995,805
  ──────── ──────── ──────── ────────
         
Net incoming resources before transfers 692,333 (52,239) 640,094 810,142
         
Transfers (6,974) 6,974 - -
  ──────── ──────── ──────── ────────
Net incoming/(outgoing)        
resources for the year 685,359 (45,265) 640,094 810,142
         
Balance brought forward at 1 April 2010 3,682,550 78,178 3,760,728 2,950,586
  ──────── ──────── ──────── ────────
Balance carried forward at 31 March 2011 4,367,909 32,913 4,400,822 3,760,728
  ════════ ════════ ════════ ════════

 

Balance Sheet: as at 31 March 2011

    2011 2010
    £ £
Fixed Assets 3,174,419 2,450,680
Current Assets 4,572,369 4,729,921
Creditors - amounts due within one year (3,180,147) (3,226,114)
Creditors - amounts due more than one year (165,819) (193,759)
       
Net Assets 4,400,822 3,760,728
       
       
Designated Funds 3,364,100 2,744,331
General Funds 1,003,809 938,219
Restricted Funds 32,913 78,178
       
Total Reserves 4,400,822 3,760,728

 

Fees Receivable:

          2011 2010
          £ £
           
Kirklees PCT       5,044,585 5,121,380
HM Prisons       4,714,684 5,329,437
Hackney Council       1,976,963 1,625,380
London Borough of Tower Hamlets       1,154,626 1,197,359
Manchester City Council       1,065,957 1,258,494
Birmingham City Council       524,871 -
Blackburn & Darwen Borough PCT       466,943 470,105
Calderdale Safer & Stronger/Calderdale PCT     418,005 500,074
Safer Newcastle Drug Support Unit        406,492 427,218
Bradford & Airedale PCT       396,296 352,190
Safer Middlesborough Partnership       349,621 375,882
Salford Council       327,767 221,673
Job Centre Plus       320,199 312,040
Sunderland Safer Communities Drug Team     279,763 338,500
Redcar & Cleveland PCT       257,675 246,845
Stockton Council       247,500 -
Rotherham PCT/Rotherham Council       243,308 110,556
Tameside Metropolitan Borough Council       240,784 250,940
Kirklees Metropolitan Borough Council       230,476 560,240
GMW         230,000 -
Department of Work & Pensions       201,086 191,902
Safer Leeds Community       124,000 316,860
Bradford MBC       109,464 19,987
Enfield Council       - 237,674
Others         680,090 644,047
             
          20,011,155 20,108,783
             
Education,publications,information, research,training and consultancy 167,994 267,088
             
          20,179,149 20,375,871

 

Resources Expended:

          2011 2010
          £ £
Cost of Activities in furtherance of the charity's objects      
             
Substance Misuse Services       20,522,485 20,534,760
Education,publications,information, research,training and consultancy 204,958 417,553
             
Total Cost of Activities       20,727,443 20,952,313
             
Governance Costs          
             
Legal & Professional Fees       - 11,692
Travel         429 196
Insurance         12,709 13,279
Room Hire       5,102 4,065
Auditor's remuneration - statutory audit       14,981 14,260
Auditor's remuneration - other       1,187  
             
Total Resources expended on Governance     34,408 43,492
             
Total Resources Expended       20,761,851 20,995,805

 

Lifeline is a Registered Charity No: 515691 and a Company Registered by Guarantee No: 1842240
Registered Office: 101-103 Oldham St, Manchester, M4 1LW

www.lifeline.org.uk